Real estate calculator
Rental Property ROI Calculator
Editor
Rental property total-return assumptions
Set the purchase, financing, rent, expenses, holding period, and appreciation assumptions in one calm form. The total ROI, annualized return, sale proceeds, and equity growth update live so you can evaluate the full holding-period picture rather than just a one-year yield.
Inputs
Keep the purchase, rent, expenses, and hold-period assumptions visible immediately so the total-return story stays easy to compare.
Purchase and financing
Loan amount is derived automatically from purchase price minus down payment so the calculator stays focused on the total-return story.
Rent and income
This page is built for total return, but the operating side still starts with realistic rent and vacancy assumptions.
Operating expenses
Keep the default operating inputs grouped and practical so the cash-flow assumptions stay readable.
Appreciation and holding period
This calculator focuses on the bigger picture, so the hold period and appreciation assumptions drive the return story on the right.
Upfront cash invested
ROI here is based on total cash invested and total profit over the holding period.
Advanced options
Optional assumptions for income growth, expense growth, sale friction, and small extra income streams.
Results
Estimated rental property total return
Estimated total ROI
152.61%
Annualized return
9.71%
Total profit
+$128,195.49
Total return amount
$212,195.49
Total cash invested
$84,000.00
Holding period
10 years
Cumulative cash flow
+$11,971.66
Appreciation gain
+$122,490.65
Principal paydown
$39,582.62
Estimated ending property value
$447,490.65
Estimated net sale proceeds
$200,223.83
Year 1 operating snapshot
Annual gross rent
$30,600.00
Effective rent after vacancy
$29,070.00
Operating expenses
$10,640.00
NOI
$18,430.00
Annual debt service
$19,720.56
Year 1 cash flow
-$1,290.56
Where the return comes from
Cumulative cash flow
$11,971.66
Appreciation gain
$122,490.65
Principal paydown
$39,582.62
Estimated selling costs
-$26,849.44
Total cash invested
$84,000.00
Total profit
$128,195.49
Property value vs remaining loan balance
Year-by-year total-return timeline
| Year | Property value | Loan balance | Equity | Annual cash flow | Cumulative cash flow | Net sale proceeds |
|---|---|---|---|---|---|---|
| 1 | $335,562.50 | $257,093.86 | $78,468.64 | -$1,290.56 | -$1,290.56 | $58,334.89 |
| 2 | $346,468.28 | $253,993.11 | $92,475.17 | -$776.61 | -$2,067.17 | $71,687.07 |
| 3 | $357,728.50 | $250,684.69 | $107,043.81 | -$248.76 | -$2,315.93 | $85,580.10 |
| 4 | $369,354.68 | $247,154.71 | $122,199.97 | +$293.40 | -$2,022.53 | $100,038.69 |
| 5 | $381,358.70 | $243,388.30 | $137,970.40 | +$850.20 | -$1,172.33 | $115,088.88 |
| 6 | $393,752.86 | $239,369.64 | $154,383.22 | +$1,422.06 | +$249.73 | $130,758.05 |
| 7 | $406,549.83 | $235,081.87 | $171,467.96 | +$2,009.36 | +$2,259.09 | $147,074.97 |
| 8 | $419,762.70 | $230,506.94 | $189,255.76 | +$2,612.51 | +$4,871.60 | $164,070.00 |
| 9 | $433,404.99 | $225,625.61 | $207,779.38 | +$3,231.95 | +$8,103.55 | $181,775.08 |
| 10 | $447,490.65 | $220,417.38 | $227,073.27 | +$3,868.11 | +$11,971.66 | $200,223.83 |
Practical note
Appreciation, rent growth, expenses, and sale values can all move differently than the assumptions used here. That means the real holding-period return can be materially higher or lower.
Taxes, depreciation, financing changes, major repairs, vacancy shocks, and actual sale timing can also change the result materially. This version keeps the math focused on practical pre-tax total return planning.
How it works
How this rental property ROI calculator works
What total return means for a rental property
Cash flow vs appreciation vs principal paydown
Why this differs from cap rate and cash-on-cash return
Why holding period changes the result
What this page intentionally does not model
FAQ
How do you calculate ROI on a rental property?
What is the difference between rental cash flow and total return?
Does appreciation count in rental property ROI?
How does mortgage paydown affect return?
What is annualized return on a rental property?
Does this calculator include taxes and depreciation?
Disclaimer
This calculator provides planning estimates only. Appreciation, rents, expenses, financing, vacancy, transaction costs, and sale values can change materially. Taxes, depreciation, financing changes, major repairs, and closing details can also affect actual results. Review important investment decisions with your own advisors when needed.
Related calculators
Related real estate calculators
Compare this holding-period total return view with the nearby Toolistri calculators for rental cash flow, cap rate, cash-on-cash return, and mortgage planning.
Rental Property Cash Flow Calculator
Estimate cash flow, NOI, cap rate, annual debt service, and cash-on-cash return.
Cap Rate Calculator
Estimate cap rate from NOI, vacancy, expenses, and property value.
Cash-on-Cash Return Calculator
Estimate annual pre-tax cash yield relative to the cash invested in a property.
Mortgage Calculator
Estimate mortgage payments, interest cost, amortization, and extra-payment impact.
Rent Increase Calculator
Estimate percentage, flat-dollar, and CPI-based rent adjustments with monthly and annual impact.