Toolistri
HomeATSA Prep (beta)
Browse all toolsHub
AcademySoon
Pricing

Real estate calculator

Mortgage Calculator

Estimate a monthly mortgage payment with taxes, insurance, HOA fees, and PMI in one calm, practical layout. Review the full amortization schedule, compare extra-payment scenarios, and use the results as a planning estimate rather than a lender quote.

Editor

Mortgage assumptions

Review the home price, down payment, monthly ownership costs, and optional extra payments in one calm form. The payment estimate, chart, and amortization schedule update live as you compare scenarios.

Inputs

Start with the home and loan details, then layer in taxes, insurance, PMI, and optional extra payments for a more realistic estimate.

Home and loan details

These are the main assumptions that determine the mortgage amount and the required principal-and-interest payment.

Switch between entering the down payment in dollars or as a percent of the home price.

Estimated loan amount: $320,000 with 20% down.

Estimated monthly ownership costs

These costs help turn the core loan payment into a more realistic monthly mortgage estimate.

PMI is estimated only when the starting loan balance is above 80% of the home price. Actual lender rules, automatic cancellation timing, and escrow handling can vary.

Optional extra payments

Use extra principal payments to compare the standard payoff path with a faster mortgage payoff strategy.

Extra payments go toward principal in this estimate, which can reduce future interest and shorten the payoff timeline.

Timeline

Add a start date if you want the payoff cards, chart labels, and amortization table to show calendar dates.

This calculator estimates a fixed-rate mortgage payment. It is helpful for planning, but it is not a lender quote or a full underwriting approval.

Results

Estimated mortgage payment

Use the dashboard to see the monthly payment estimate, the long-term borrowing cost, and how extra principal payments can change the payoff path.

Estimated total monthly mortgage payment

$2,625.51

Includes principal and interest plus estimated property taxes, homeowners insurance, HOA fees, and PMI when applicable. This is an estimate, not a lender quote.

Monthly principal & interest

$2,075.51

Based on a 30-year fixed-rate mortgage.

Monthly property tax estimate

$400.00

Converted from your annual property tax input.

Monthly homeowners insurance

$150.00

Converted from your annual insurance estimate.

Monthly HOA fee

$0.00

Included as a flat monthly ownership cost.

Monthly PMI amount

$0.00

PMI is often not required at 20% down or more, though lender rules can vary.

Total interest paid

$427,187.99

Interest paid over the loan payoff path shown here.

Total principal + interest paid

$747,187.99

Loan-focused lifetime total, excluding future taxes, insurance, and HOA.

Estimated payoff date

Jun 11, 2056

361 monthly payments on the active payoff path.

Remaining mortgage balance over time

This line shows how the remaining mortgage balance falls over the standard repayment schedule.
Remaining balance
$320K$160K$0
May 11, 2026May 11, 2041Jun 11, 2056

Amortization schedule

Review the loan-payment portion of each month. The schedule focuses on principal, interest, and extra principal payments, so property taxes, homeowners insurance, HOA dues, and PMI are not included in the table rows.
PaymentDatePayment amountPrincipalInterestExtra paymentRemaining balance
1Jun 11, 2026$2,075.51$275.51$1,800.00$0.00$319,724.49
2Jul 11, 2026$2,075.51$277.06$1,798.45$0.00$319,447.43
3Aug 11, 2026$2,075.51$278.62$1,796.89$0.00$319,168.81
4Sep 11, 2026$2,075.51$280.19$1,795.32$0.00$318,888.62
5Oct 11, 2026$2,075.51$281.76$1,793.75$0.00$318,606.86
6Nov 11, 2026$2,075.51$283.35$1,792.16$0.00$318,323.51
7Dec 11, 2026$2,075.51$284.94$1,790.57$0.00$318,038.57
8Jan 11, 2027$2,075.51$286.54$1,788.97$0.00$317,752.03
9Feb 11, 2027$2,075.51$288.15$1,787.36$0.00$317,463.88
10Mar 11, 2027$2,075.51$289.78$1,785.73$0.00$317,174.10
11Apr 11, 2027$2,075.51$291.41$1,784.10$0.00$316,882.69
12May 11, 2027$2,075.51$293.04$1,782.47$0.00$316,589.65
13Jun 11, 2027$2,075.51$294.69$1,780.82$0.00$316,294.96
14Jul 11, 2027$2,075.51$296.35$1,779.16$0.00$315,998.61
15Aug 11, 2027$2,075.51$298.02$1,777.49$0.00$315,700.59
16Sep 11, 2027$2,075.51$299.69$1,775.82$0.00$315,400.90
17Oct 11, 2027$2,075.51$301.38$1,774.13$0.00$315,099.52
18Nov 11, 2027$2,075.51$303.08$1,772.43$0.00$314,796.44
19Dec 11, 2027$2,075.51$304.78$1,770.73$0.00$314,491.66
20Jan 11, 2028$2,075.51$306.49$1,769.02$0.00$314,185.17
21Feb 11, 2028$2,075.51$308.22$1,767.29$0.00$313,876.95
22Mar 11, 2028$2,075.51$309.95$1,765.56$0.00$313,567.00
23Apr 11, 2028$2,075.51$311.70$1,763.81$0.00$313,255.30
24May 11, 2028$2,075.51$313.45$1,762.06$0.00$312,941.85

Showing 1-24 of 361 payments

Page 1 of 16

How it works

What this mortgage calculator helps you understand

This mortgage calculator estimates a fixed-rate monthly mortgage payment and shows how the loan balance, interest cost, and payoff timing change over time. It is designed to stay approachable for first-time home buyers while still being practical for deeper scenario planning.

What a mortgage calculator does

A mortgage calculator estimates the monthly payment for a home loan using the home price, down payment, interest rate, and loan term. It can also show the loan amount, total interest, payoff timing, and the amortization schedule behind the estimate.

What is included in the monthly payment

The most basic mortgage payment is principal and interest. Many real monthly housing payments also include property taxes, homeowners insurance, HOA dues, and sometimes PMI. That is why this mortgage payment calculator includes those ownership costs directly in the estimate.

Principal and interest vs total housing cost

Principal and interest repay the loan itself. Total monthly housing cost is broader because it adds recurring ownership costs that do not reduce the mortgage balance. Seeing both numbers can make the monthly budget much easier to plan realistically.

How taxes, insurance, HOA, and PMI affect the estimate

Property taxes and homeowners insurance can add hundreds of dollars per month beyond principal and interest. HOA dues raise the monthly cost without affecting the payoff path. PMI can also increase the payment when the down payment is smaller, although actual lender PMI rules vary.

Why a larger down payment and extra payments help

A larger down payment reduces the amount borrowed, which often lowers the monthly payment and total interest paid. Extra principal payments can push the balance down faster, which may shorten the payoff timeline and reduce lifetime borrowing cost.

Why results are estimates, not lender quotes

Real mortgage offers can vary based on loan type, lender pricing, taxes, insurance premiums, PMI rules, escrow practices, and closing details. Use this mortgage calculator with taxes and insurance as a planning estimate, not as a final lender disclosure or underwriting approval.

Related calculators

Related calculators

Explore nearby Toolistri calculators and investing tools that fit the same calm planning workflow.